Loading...
XSTOELAN B
Market cap279mUSD
Dec 23, Last price  
87.50SEK
1D
-2.34%
1Q
-4.99%
Jan 2017
-17.65%
Name

Elanders AB

Chart & Performance

D1W1MN
XSTO:ELAN B chart
P/E
12.48
P/S
0.22
EPS
7.01
Div Yield, %
4.74%
Shrs. gr., 5y
—
Rev. gr., 5y
5.24%
Revenues
13.87b
-7.40%
1,780,449,0001,952,552,0001,680,079,0002,035,616,0002,191,180,0001,756,742,0001,705,923,0001,838,831,0001,924,193,0002,096,333,0003,730,128,0004,236,118,0006,285,300,0009,342,000,00010,741,700,00011,254,100,00011,050,000,00011,733,100,00014,974,500,00013,866,700,000
Net income
248m
-47.23%
65,645,00077,620,000-49,025,000172,087,00025,559,000-74,379,000-83,749,00060,371,00044,502,00069,981,00087,830,000174,507,000217,300,000164,500,000253,900,000148,200,000287,100,000322,300,000470,000,000248,000,000
CFO
1.78b
+61.16%
151,731,00045,587,000167,101,00097,466,900120,616,00054,647,000-57,783,00084,252,000214,706,000128,216,000161,847,000268,549,000330,600,000-64,000,000455,500,0001,336,700,0001,725,300,0001,063,200,0001,105,600,0001,781,800,000
Dividend
Apr 22, 20244.15 SEK/sh
Earnings
Jan 28, 2025

Profile

Elanders AB (publ), a logistics company, provides supply chain management, and print and packaging solutions primarily in Sweden, rest of Europe, Asia, North and South America, and internationally. It offers global order management services; sourcing and procurement services; custom configuration and assembly services; warehousing and inventory management; and print and packaging services. The company also provides fulfillment and distribution services; freight services; after sales services, such as warehousing spare parts, accessories, replacement equipment, and consumables, as well as repairs and service; and e-commerce services. In addition, the company sells photo products under the fotokasten and myphotobook brands. It serves automotive, electronics, fashion and lifestyle, health care and life science, and industrial sectors. The company was incorporated in 1908 and is headquartered in Mölndal, Sweden. Elanders AB (publ) is a subsidiary of Carl Bennet AB.
URL
https://www.elanders.com/
IPO date
Jan 09, 1989
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,866,700
-7.40%
14,974,500
27.63%
11,733,100
6.18%
Cost of revenue
13,169,400
14,227,300
11,207,200
Unusual Expense (Income)
NOPBT
697,300
747,200
525,900
NOPBT Margin
5.03%
4.99%
4.48%
Operating Taxes
140,300
179,600
151,000
Tax Rate
20.12%
24.04%
28.71%
NOPAT
557,000
567,600
374,900
Net income
248,000
-47.23%
470,000
45.83%
322,300
12.26%
Dividends
(146,700)
(136,500)
(112,100)
Dividend yield
4.32%
2.57%
1.82%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,621,500
951,000
820,900
Long-term debt
12,151,300
11,437,600
7,982,100
Deferred revenue
Other long-term liabilities
182,200
111,900
117,900
Net debt
12,666,200
11,418,500
7,893,600
Cash flow
Cash from operating activities
1,781,800
1,105,600
1,063,200
CAPEX
(203,600)
(237,500)
(139,500)
Cash from investing activities
(1,012,200)
(274,300)
(1,394,400)
Cash from financing activities
(532,500)
(897,900)
54,200
FCF
2,853,100
(4,110,500)
(993,900)
Balance
Cash
1,106,600
904,000
898,100
Long term investments
66,100
11,300
Excess cash
413,265
221,375
322,745
Stockholders' equity
2,588,600
2,594,700
2,255,400
Invested Capital
12,859,535
11,712,625
9,038,255
ROIC
4.53%
5.47%
4.90%
ROCE
5.14%
6.14%
5.48%
EV
Common stock shares outstanding
35,358
35,358
35,358
Price
96.00
-36.00%
150.00
-13.79%
174.00
45.48%
Market cap
3,394,344
-36.00%
5,303,663
-13.79%
6,152,249
45.48%
EV
16,088,344
16,757,663
14,073,249
EBITDA
1,940,300
1,838,300
1,414,000
EV/EBITDA
8.29
9.12
9.95
Interest
350,700
187,600
91,700
Interest/NOPBT
50.29%
25.11%
17.44%