Loading...
XSTO
ELAN B
Market cap218mUSD
Jun 27, Last price  
57.70SEK
1D
-0.86%
1Q
-17.65%
Jan 2017
-45.98%
Name

Elanders AB

Chart & Performance

D1W1MN
P/E
11.88
P/S
0.15
EPS
4.86
Div Yield, %
7.23%
Shrs. gr., 5y
—
Rev. gr., 5y
4.68%
Revenues
14.14b
+1.99%
1,952,552,0001,680,079,0002,035,616,0002,191,180,0001,756,742,0001,705,923,0001,838,831,0001,924,193,0002,096,333,0003,730,128,0004,236,118,0006,285,300,0009,342,000,00010,741,700,00011,254,100,00011,050,000,00011,733,100,00014,974,500,00013,866,700,00014,143,000,000
Net income
176m
-29.03%
77,620,000-49,025,000172,087,00025,559,000-74,379,000-83,749,00060,371,00044,502,00069,981,00087,830,000174,507,000217,300,000164,500,000253,900,000148,200,000287,100,000322,300,000470,000,000248,000,000176,000,000
CFO
1.42b
-20.53%
45,587,000167,101,00097,466,900120,616,00054,647,000-57,783,00084,252,000214,706,000128,216,000161,847,000268,549,000330,600,000-64,000,000455,500,0001,336,700,0001,725,300,0001,063,200,0001,105,600,0001,781,800,0001,416,000,000
Dividend
Apr 24, 20254.15 SEK/sh
Earnings
Jul 10, 2025

Profile

Elanders AB (publ), a logistics company, provides supply chain management, and print and packaging solutions primarily in Sweden, rest of Europe, Asia, North and South America, and internationally. It offers global order management services; sourcing and procurement services; custom configuration and assembly services; warehousing and inventory management; and print and packaging services. The company also provides fulfillment and distribution services; freight services; after sales services, such as warehousing spare parts, accessories, replacement equipment, and consumables, as well as repairs and service; and e-commerce services. In addition, the company sells photo products under the fotokasten and myphotobook brands. It serves automotive, electronics, fashion and lifestyle, health care and life science, and industrial sectors. The company was incorporated in 1908 and is headquartered in Mölndal, Sweden. Elanders AB (publ) is a subsidiary of Carl Bennet AB.
URL
https://www.elanders.com/
IPO date
Jan 09, 1989
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,143,000
1.99%
13,866,700
-7.40%
14,974,500
27.63%
Cost of revenue
13,605,000
13,169,400
14,227,300
Unusual Expense (Income)
NOPBT
538,000
697,300
747,200
NOPBT Margin
3.80%
5.03%
4.99%
Operating Taxes
95,000
140,300
179,600
Tax Rate
17.66%
20.12%
24.04%
NOPAT
443,000
557,000
567,600
Net income
176,000
-29.03%
248,000
-47.23%
470,000
45.83%
Dividends
(156,000)
(146,700)
(136,500)
Dividend yield
5.03%
4.32%
2.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,621,500
951,000
Long-term debt
12,151,300
11,437,600
Deferred revenue
Other long-term liabilities
9,316,000
182,200
111,900
Net debt
(1,138,000)
12,666,200
11,418,500
Cash flow
Cash from operating activities
1,416,000
1,781,800
1,105,600
CAPEX
(167,000)
(203,600)
(237,500)
Cash from investing activities
(1,251,000)
(1,012,200)
(274,300)
Cash from financing activities
(207,000)
(532,500)
(897,900)
FCF
965,700
2,853,100
(4,110,500)
Balance
Cash
1,138,000
1,106,600
904,000
Long term investments
66,100
Excess cash
430,850
413,265
221,375
Stockholders' equity
25,000
2,588,600
2,594,700
Invested Capital
13,393,000
12,859,535
11,712,625
ROIC
3.37%
4.53%
5.47%
ROCE
4.01%
5.14%
6.14%
EV
Common stock shares outstanding
35,358
35,358
35,358
Price
87.80
-8.54%
96.00
-36.00%
150.00
-13.79%
Market cap
3,104,432
-8.54%
3,394,344
-36.00%
5,303,663
-13.79%
EV
1,991,432
16,088,344
16,757,663
EBITDA
538,000
1,940,300
1,838,300
EV/EBITDA
3.70
8.29
9.12
Interest
350,700
187,600
Interest/NOPBT
50.29%
25.11%